Skip to content
10-Q

Quarterly Report

Xponential Fitness, Inc. XPOF

0000950170-25-105975

← back to feed
Filed
Aug 8, 2025 12:00 AM ET
Period of report
Restated figures. One or more values in this filing restate previously reported amounts.

On SEC.gov

Financials in this filing

Metric Period Value
Shares Diluted Q2 2025 · Jun 30, 2025 34.97M sh
Shares Diluted Q2 2025 · Jun 30, 2025 34.44M sh
Shares Diluted Q2 2025 · Jun 30, 2024 31.81M sh
Shares Diluted Q2 2025 · Jun 30, 2024 31.47M sh
Capex Q2 2025 · Jun 30, 2025 $1.99M
Capex Q2 2025 · Jun 30, 2024 $2.98M
Operating Cash Flow Q2 2025 · Jun 30, 2025 $8.34M
Operating Cash Flow restated Q2 2025 · Jun 30, 2024 $5.68M
Long Term Debt Q2 2025 · Jun 30, 2025 $352.55M
Long Term Debt Q2 2025 · Dec 31, 2024 $341.74M
Short Term Debt Q2 2025 · Jun 30, 2025 $5.5M
Short Term Debt Q2 2025 · Dec 31, 2024 $5.4M
Cash And Equivalents Q2 2025 · Jun 30, 2025 $38.68M
Cash And Equivalents Q2 2025 · Dec 31, 2024 $32.74M
Stockholders Equity Q2 2025 · Jun 30, 2025 −$224.97M
Stockholders Equity Q2 2025 · Dec 31, 2024 −$216.57M
Current Liabilities Q2 2025 · Jun 30, 2025 $112.89M
Current Liabilities Q2 2025 · Dec 31, 2024 $107.89M
Total Liabilities Q2 2025 · Jun 30, 2025 $596.17M
Total Liabilities Q2 2025 · Dec 31, 2024 $597.4M
Current Assets Q2 2025 · Jun 30, 2025 $102.69M
Current Assets Q2 2025 · Dec 31, 2024 $84.15M
Total Assets Q2 2025 · Jun 30, 2025 $399.82M
Total Assets Q2 2025 · Dec 31, 2024 $403.4M
Eps Diluted Q2 2025 · Jun 30, 2025 −$0.01
Eps Diluted Q2 2025 · Jun 30, 2025 −$0.11
Eps Diluted restated Q2 2025 · Jun 30, 2024 −$0.30
Eps Diluted Q2 2025 · Jun 30, 2024 −$0.59
Eps Basic Q2 2025 · Jun 30, 2025 −$0.01
Eps Basic Q2 2025 · Jun 30, 2025 −$0.11
Eps Basic restated Q2 2025 · Jun 30, 2024 −$0.30
Eps Basic Q2 2025 · Jun 30, 2024 −$0.59
Sga Expense Q2 2025 · Jun 30, 2025 $24.08M
Sga Expense Q2 2025 · Jun 30, 2025 $69.63M
Sga Expense Q2 2025 · Jun 30, 2024 $36.99M
Sga Expense restated Q2 2025 · Jun 30, 2024 $73.61M
Net Income Q2 2025 · Jun 30, 2025 $969K
Net Income Q2 2025 · Jun 30, 2025 −$954K
Net Income restated Q2 2025 · Jun 30, 2024 −$9.56M
Net Income restated Q2 2025 · Jun 30, 2024 −$12.04M
Operating Income Q2 2025 · Jun 30, 2025 $14.82M
Operating Income Q2 2025 · Jun 30, 2025 $24.5M
Operating Income restated Q2 2025 · Jun 30, 2024 −$3.09M
Operating Income restated Q2 2025 · Jun 30, 2024 $4.91M
Revenue Q2 2025 · Jun 30, 2025 $76.21M
Revenue Q2 2025 · Jun 30, 2025 $153.09M
Revenue restated Q2 2025 · Jun 30, 2024 $76.9M
Revenue restated Q2 2025 · Jun 30, 2024 $156.6M