Skip to content
10-K

Annual Report

ZIFF DAVIS, INC. ZD

0001084048-26-000005

← back to feed
Filed
Feb 24, 2026 12:00 AM ET
Period of report
Restated figures. One or more values in this filing restate previously reported amounts.

On SEC.gov

Financials in this filing

Metric Period Value
Shares Outstanding FY 2025 · Feb 18, 2026 37.65M sh
Shares Diluted FY 2025 · Dec 31, 2025 41.1M sh
Shares Diluted FY 2025 · Dec 31, 2024 44.52M sh
Shares Diluted FY 2025 · Dec 31, 2023 46.46M sh
Stock Repurchased FY 2025 · Dec 31, 2025 $173.79M
Stock Repurchased FY 2025 · Dec 31, 2024 $185.18M
Stock Repurchased FY 2025 · Dec 31, 2023 $108.53M
Capex FY 2025 · Dec 31, 2025 $119.2M
Capex FY 2025 · Dec 31, 2024 $106.64M
Capex FY 2025 · Dec 31, 2023 $108.73M
Operating Cash Flow FY 2025 · Dec 31, 2025 $407.07M
Operating Cash Flow FY 2025 · Dec 31, 2024 $390.32M
Operating Cash Flow FY 2025 · Dec 31, 2023 $319.96M
Long Term Debt FY 2025 · Dec 31, 2025 $717.82M
Long Term Debt FY 2025 · Dec 31, 2024 $864.28M
Short Term Debt FY 2025 · Dec 31, 2025 $148.69M
Short Term Debt FY 2025 · Dec 31, 2024 $0
Cash And Equivalents FY 2025 · Dec 31, 2025 $607.01M
Cash And Equivalents FY 2025 · Dec 31, 2024 $505.88M
Stockholders Equity FY 2025 · Dec 31, 2025 $1.75B
Stockholders Equity FY 2025 · Dec 31, 2024 $1.81B
Stockholders Equity FY 2025 · Dec 31, 2023 $1.89B
Stockholders Equity FY 2025 · Dec 31, 2022 $1.89B
Current Liabilities FY 2025 · Dec 31, 2025 $1.07B
Current Liabilities FY 2025 · Dec 31, 2024 $899.65M
Total Liabilities FY 2025 · Dec 31, 2025 $1.91B
Total Liabilities FY 2025 · Dec 31, 2024 $1.89B
Current Assets FY 2025 · Dec 31, 2025 $1.37B
Current Assets FY 2025 · Dec 31, 2024 $1.27B
Total Assets FY 2025 · Dec 31, 2025 $3.66B
Total Assets FY 2025 · Dec 31, 2024 $3.7B
Eps Diluted FY 2025 · Dec 31, 2025 $1.15
Eps Diluted FY 2025 · Dec 31, 2024 $1.42
Eps Diluted FY 2025 · Dec 31, 2023 $0.89
Eps Basic FY 2025 · Dec 31, 2025 $1.16
Eps Basic FY 2025 · Dec 31, 2024 $1.42
Eps Basic FY 2025 · Dec 31, 2023 $0.89
Sga Expense FY 2025 · Dec 31, 2025 $210.03M
Sga Expense FY 2025 · Dec 31, 2024 $203.46M
Sga Expense restated FY 2025 · Dec 31, 2023 $195.73M
Rd Expense FY 2025 · Dec 31, 2025 $61.96M
Rd Expense FY 2025 · Dec 31, 2024 $67.37M
Rd Expense FY 2025 · Dec 31, 2023 $68.86M
Net Income FY 2025 · Dec 31, 2025 $47.35M
Net Income FY 2025 · Dec 31, 2024 $63.05M
Net Income FY 2025 · Dec 31, 2023 $41.5M
Operating Income FY 2025 · Dec 31, 2025 $183.09M
Operating Income FY 2025 · Dec 31, 2024 $113.65M
Operating Income FY 2025 · Dec 31, 2023 $132.61M
Cost Of Revenue FY 2025 · Dec 31, 2025 $206.6M
Cost Of Revenue FY 2025 · Dec 31, 2024 $200.32M
Cost Of Revenue restated FY 2025 · Dec 31, 2023 $185.65M
Revenue FY 2025 · Dec 31, 2025 $1.45B
Revenue FY 2025 · Dec 31, 2024 $1.4B
Revenue FY 2025 · Dec 31, 2023 $1.36B