Skip to content
10-Q

Quarterly Report

XCel Brands, Inc. XELB

0001104659-25-114198

← back to feed
Filed
Nov 19, 2025 12:00 AM ET
Period of report
Restated figures. One or more values in this filing restate previously reported amounts.

On SEC.gov

Financials in this filing

Metric Period Value
Shares Outstanding Q3 2025 · Oct 30, 2025 4.81M sh
Shares Diluted Q3 2025 · Sep 30, 2025 3.92M sh
Shares Diluted Q3 2025 · Sep 30, 2025 2.9M sh
Shares Diluted restated Q3 2025 · Sep 30, 2024 2.35M sh
Shares Diluted restated Q3 2025 · Sep 30, 2024 2.25M sh
Stock Repurchased Q3 2025 · Sep 30, 2025 $122K
Capex Q3 2025 · Sep 30, 2025 $10K
Capex Q3 2025 · Sep 30, 2024 $112K
Operating Cash Flow Q3 2025 · Sep 30, 2025 −$5.2M
Operating Cash Flow Q3 2025 · Sep 30, 2024 −$3.31M
Long Term Debt Q3 2025 · Sep 30, 2025 $9.04M
Long Term Debt Q3 2025 · Dec 31, 2024 $6.57M
Short Term Debt Q3 2025 · Sep 30, 2025 $3.5M
Cash And Equivalents Q3 2025 · Sep 30, 2025 $1.49M
Cash And Equivalents Q3 2025 · Dec 31, 2024 $1.25M
Cash And Equivalents Q3 2025 · Sep 30, 2024 $242K
Stockholders Equity Q3 2025 · Sep 30, 2025 $18.7M
Stockholders Equity Q3 2025 · Dec 31, 2024 $30.42M
Current Liabilities Q3 2025 · Sep 30, 2025 $8M
Current Liabilities Q3 2025 · Dec 31, 2024 $10.39M
Total Liabilities Q3 2025 · Sep 30, 2025 $23.88M
Total Liabilities Q3 2025 · Dec 31, 2024 $25.36M
Current Assets Q3 2025 · Sep 30, 2025 $4.1M
Current Assets Q3 2025 · Dec 31, 2024 $4.04M
Total Assets Q3 2025 · Sep 30, 2025 $40.46M
Total Assets Q3 2025 · Dec 31, 2024 $53.76M
Eps Diluted Q3 2025 · Sep 30, 2025 −$2.02
Eps Diluted Q3 2025 · Sep 30, 2025 −$5.06
Eps Diluted restated Q3 2025 · Sep 30, 2024 −$3.92
Eps Diluted restated Q3 2025 · Sep 30, 2024 −$6.82
Eps Basic Q3 2025 · Sep 30, 2025 −$2.02
Eps Basic Q3 2025 · Sep 30, 2025 −$5.06
Eps Basic restated Q3 2025 · Sep 30, 2024 −$3.92
Eps Basic restated Q3 2025 · Sep 30, 2024 −$6.82
Sga Expense Q3 2025 · Sep 30, 2025 $1.21M
Sga Expense Q3 2025 · Sep 30, 2025 $3.32M
Sga Expense Q3 2025 · Sep 30, 2024 $1.62M
Sga Expense Q3 2025 · Sep 30, 2024 $5.14M
Net Income Q3 2025 · Sep 30, 2025 −$7.9M
Net Income Q3 2025 · Sep 30, 2025 −$14.68M
Net Income Q3 2025 · Sep 30, 2024 −$9.21M
Net Income Q3 2025 · Sep 30, 2024 −$15.31M
Operating Income Q3 2025 · Sep 30, 2025 −$7.44M
Operating Income Q3 2025 · Sep 30, 2025 −$11.28M
Operating Income Q3 2025 · Sep 30, 2024 −$9.08M
Operating Income Q3 2025 · Sep 30, 2024 −$14.97M
Gross Profit Q3 2025 · Sep 30, 2025 $1.12M
Gross Profit Q3 2025 · Sep 30, 2025 $3.77M
Gross Profit Q3 2025 · Sep 30, 2024 $1.51M
Gross Profit Q3 2025 · Sep 30, 2024 $6.61M
Cost Of Revenue Q3 2025 · Sep 30, 2024 $407K
Cost Of Revenue Q3 2025 · Sep 30, 2024 $445K