Skip to content
10-K

Annual Report

Vuzix Corp VUZI

0001104659-26-027163

← back to feed
Filed
Mar 12, 2026 12:00 AM ET
Period of report
Restated figures. One or more values in this filing restate previously reported amounts.

On SEC.gov

Financials in this filing

Metric Period Value
Shares Outstanding FY 2025 · Mar 12, 2026 83.16M sh
Shares Diluted FY 2025 · Dec 31, 2025 77.6M sh
Shares Diluted FY 2025 · Dec 31, 2024 67.84M sh
Shares Diluted FY 2025 · Dec 31, 2023 63.43M sh
Capex FY 2025 · Dec 31, 2025 $2.01M
Capex FY 2025 · Dec 31, 2024 $1.36M
Capex FY 2025 · Dec 31, 2023 $5.32M
Operating Cash Flow FY 2025 · Dec 31, 2025 −$18.79M
Operating Cash Flow FY 2025 · Dec 31, 2024 −$23.74M
Operating Cash Flow FY 2025 · Dec 31, 2023 −$26.28M
Cash And Equivalents FY 2025 · Dec 31, 2025 $21.15M
Cash And Equivalents FY 2025 · Dec 31, 2024 $18.19M
Stockholders Equity FY 2025 · Dec 31, 2025 $24.68M
Stockholders Equity FY 2025 · Dec 31, 2024 $37.29M
Stockholders Equity FY 2025 · Dec 31, 2023 $80.79M
Stockholders Equity restated FY 2025 · Dec 31, 2022 $115.49M
Current Liabilities FY 2025 · Dec 31, 2025 $4.89M
Current Liabilities FY 2025 · Dec 31, 2024 $2.11M
Total Liabilities FY 2025 · Dec 31, 2025 $5.39M
Total Liabilities FY 2025 · Dec 31, 2024 $2.11M
Current Assets FY 2025 · Dec 31, 2025 $27.2M
Current Assets FY 2025 · Dec 31, 2024 $26.72M
Total Assets FY 2025 · Dec 31, 2025 $40.07M
Total Assets FY 2025 · Dec 31, 2024 $39.41M
Eps Diluted FY 2025 · Dec 31, 2025 −$0.12
Eps Diluted FY 2025 · Dec 31, 2025 −$0.42
Eps Diluted FY 2025 · Sep 30, 2025 −$0.09
Eps Diluted FY 2025 · Jun 30, 2025 −$0.10
Eps Diluted FY 2025 · Mar 31, 2025 −$0.11
Eps Diluted FY 2025 · Dec 31, 2024 −$0.16
Eps Diluted FY 2025 · Dec 31, 2024 −$1.08
Eps Diluted FY 2025 · Sep 30, 2024 −$0.14
Eps Diluted FY 2025 · Jun 30, 2024 −$0.62
Eps Diluted FY 2025 · Mar 31, 2024 −$0.16
Eps Diluted restated FY 2025 · Dec 31, 2023 −$0.32
Eps Diluted FY 2025 · Dec 31, 2023 −$0.79
Eps Diluted FY 2025 · Sep 30, 2023 −$0.17
Eps Diluted FY 2025 · Jun 30, 2023 −$0.14
Eps Diluted FY 2025 · Mar 31, 2023 −$0.16
Eps Basic FY 2025 · Dec 31, 2025 −$0.12
Eps Basic FY 2025 · Dec 31, 2025 −$0.42
Eps Basic FY 2025 · Sep 30, 2025 −$0.09
Eps Basic FY 2025 · Jun 30, 2025 −$0.10
Eps Basic FY 2025 · Mar 31, 2025 −$0.11
Eps Basic FY 2025 · Dec 31, 2024 −$0.16
Eps Basic FY 2025 · Dec 31, 2024 −$1.08
Eps Basic FY 2025 · Sep 30, 2024 −$0.14
Eps Basic FY 2025 · Jun 30, 2024 −$0.62
Eps Basic FY 2025 · Mar 31, 2024 −$0.16
Eps Basic FY 2025 · Dec 31, 2023 −$0.32
Eps Basic FY 2025 · Dec 31, 2023 −$0.79
Eps Basic FY 2025 · Sep 30, 2023 −$0.17
Eps Basic FY 2025 · Jun 30, 2023 −$0.14
Eps Basic FY 2025 · Mar 31, 2023 −$0.16
Sga Expense FY 2025 · Dec 31, 2025 $11.63M
Sga Expense FY 2025 · Dec 31, 2024 $17.23M
Sga Expense FY 2025 · Dec 31, 2023 $18.59M
Rd Expense FY 2025 · Dec 31, 2025 $12.63M
Rd Expense FY 2025 · Dec 31, 2024 $9.63M
Rd Expense FY 2025 · Dec 31, 2023 $12.34M
Net Income FY 2025 · Dec 31, 2025 −$8.62M
Net Income FY 2025 · Dec 31, 2025 −$32.27M
Net Income FY 2025 · Sep 30, 2025 −$7.35M
Net Income FY 2025 · Jun 30, 2025 −$7.67M
Net Income FY 2025 · Mar 31, 2025 −$8.64M
Net Income FY 2025 · Dec 31, 2024 −$13.66M
Net Income FY 2025 · Dec 31, 2024 −$73.54M
Net Income FY 2025 · Sep 30, 2024 −$9.22M
Net Income FY 2025 · Jun 30, 2024 −$40.61M
Net Income FY 2025 · Mar 31, 2024 −$10.05M
Net Income FY 2025 · Dec 31, 2023 −$19.88M
Net Income FY 2025 · Dec 31, 2023 −$50.15M
Net Income FY 2025 · Sep 30, 2023 −$10.98M
Net Income FY 2025 · Jun 30, 2023 −$9.05M
Net Income FY 2025 · Mar 31, 2023 −$10.24M
Operating Income FY 2025 · Dec 31, 2025 −$32.51M
Operating Income FY 2025 · Dec 31, 2024 −$73.97M
Operating Income FY 2025 · Dec 31, 2023 −$52.3M
Gross Profit FY 2025 · Dec 31, 2025 $375K
Gross Profit FY 2025 · Dec 31, 2025 −$1.06M
Gross Profit FY 2025 · Sep 30, 2025 −$411K
Gross Profit FY 2025 · Jun 30, 2025 −$761K
Gross Profit FY 2025 · Mar 31, 2025 −$265K
Gross Profit FY 2025 · Dec 31, 2024 −$4.95M
Gross Profit FY 2025 · Dec 31, 2024 −$5.6M
Gross Profit FY 2025 · Sep 30, 2024 −$260K
Gross Profit FY 2025 · Jun 30, 2024 −$333K
Gross Profit FY 2025 · Mar 31, 2024 −$53K
Gross Profit FY 2025 · Dec 31, 2023 −$4.25M
Gross Profit FY 2025 · Dec 31, 2023 −$2.63M
Gross Profit FY 2025 · Sep 30, 2023 −$238K
Gross Profit FY 2025 · Jun 30, 2023 $972K
Gross Profit FY 2025 · Mar 31, 2023 $876K
Cost Of Revenue FY 2025 · Dec 31, 2025 $7.34M
Cost Of Revenue FY 2025 · Dec 31, 2024 $11.35M
Cost Of Revenue FY 2025 · Dec 31, 2023 $14.76M
Revenue FY 2025 · Dec 31, 2025 $2.24M
Revenue FY 2025 · Dec 31, 2025 $6.28M
Revenue FY 2025 · Sep 30, 2025 $1.16M
Revenue FY 2025 · Jun 30, 2025 $1.3M
Revenue FY 2025 · Mar 31, 2025 $1.58M
Revenue FY 2025 · Dec 31, 2024 $1.27M
Revenue FY 2025 · Dec 31, 2024 $5.75M
Revenue FY 2025 · Sep 30, 2024 $1.39M
Revenue FY 2025 · Jun 30, 2024 $1.09M
Revenue FY 2025 · Mar 31, 2024 $2M
Revenue FY 2025 · Dec 31, 2023 $1.07M
Revenue FY 2025 · Dec 31, 2023 $12.13M
Revenue FY 2025 · Sep 30, 2023 $2.18M
Revenue FY 2025 · Jun 30, 2023 $4.69M
Revenue FY 2025 · Mar 31, 2023 $4.19M
Stock Repurchased FY 2025 · Dec 31, 2023 $470.76K