Skip to content
10-K

Annual Report

MODEL N, INC.

0001118417-23-000209

← back to feed
Filed
Nov 17, 2023 12:00 AM ET
Period of report

On SEC.gov

Financials in this filing

Metric Period Value
Shares Outstanding FY 2023 · Nov 10, 2023 38.76M sh
Shares Diluted FY 2023 · Sep 30, 2023 38.08M sh
Shares Diluted FY 2023 · Sep 30, 2022 36.74M sh
Shares Diluted FY 2023 · Sep 30, 2021 35.46M sh
Capex FY 2023 · Sep 30, 2023 $447K
Capex FY 2023 · Sep 30, 2022 $993K
Capex FY 2023 · Sep 30, 2021 $1.06M
Operating Cash Flow FY 2023 · Sep 30, 2023 $23.6M
Operating Cash Flow FY 2023 · Sep 30, 2022 $25.29M
Operating Cash Flow FY 2023 · Sep 30, 2021 $19.59M
Long Term Debt FY 2023 · Sep 30, 2023 $280.36M
Long Term Debt FY 2023 · Oct 1, 2022 $169.14M
Long Term Debt FY 2023 · Sep 30, 2022 $135.42M
Cash And Equivalents FY 2023 · Sep 30, 2023 $301.36M
Cash And Equivalents FY 2023 · Sep 30, 2022 $193.52M
Stockholders Equity FY 2023 · Sep 30, 2023 $115.46M
Stockholders Equity FY 2023 · Sep 30, 2022 $134.62M
Stockholders Equity FY 2023 · Sep 30, 2021 $123.52M
Stockholders Equity FY 2023 · Sep 30, 2020 $124.67M
Current Liabilities FY 2023 · Sep 30, 2023 $93.48M
Current Liabilities FY 2023 · Sep 30, 2022 $106.93M
Total Liabilities FY 2023 · Sep 30, 2023 $384.63M
Total Liabilities FY 2023 · Sep 30, 2022 $257.63M
Current Assets FY 2023 · Sep 30, 2023 $383.91M
Current Assets FY 2023 · Sep 30, 2022 $261.54M
Total Assets FY 2023 · Sep 30, 2023 $500.1M
Total Assets FY 2023 · Sep 30, 2022 $392.25M
Eps Diluted FY 2023 · Sep 30, 2023 −$0.89
Eps Diluted FY 2023 · Sep 30, 2022 −$0.78
Eps Diluted FY 2023 · Sep 30, 2021 −$0.84
Eps Basic FY 2023 · Sep 30, 2023 −$0.89
Eps Basic FY 2023 · Sep 30, 2022 −$0.78
Eps Basic FY 2023 · Sep 30, 2021 −$0.84
Sga Expense FY 2023 · Sep 30, 2023 $42.9M
Sga Expense FY 2023 · Sep 30, 2022 $39.68M
Sga Expense FY 2023 · Sep 30, 2021 $33.31M
Rd Expense FY 2023 · Sep 30, 2023 $48.45M
Rd Expense FY 2023 · Sep 30, 2022 $47.6M
Rd Expense FY 2023 · Sep 30, 2021 $44.66M
Net Income FY 2023 · Sep 30, 2023 −$33.92M
Net Income FY 2023 · Sep 30, 2022 −$28.64M
Net Income FY 2023 · Sep 30, 2021 −$29.74M
Operating Income FY 2023 · Sep 30, 2023 −$4.12M
Operating Income FY 2023 · Sep 30, 2022 −$12.96M
Operating Income FY 2023 · Sep 30, 2021 −$14.41M
Gross Profit FY 2023 · Sep 30, 2023 $141.25M
Gross Profit FY 2023 · Sep 30, 2022 $122.04M
Gross Profit FY 2023 · Sep 30, 2021 $106.8M
Cost Of Revenue FY 2023 · Sep 30, 2023 $108.22M
Cost Of Revenue FY 2023 · Sep 30, 2022 $97.12M
Cost Of Revenue FY 2023 · Sep 30, 2021 $86.65M
Revenue FY 2023 · Sep 30, 2023 $249.46M
Revenue FY 2023 · Sep 30, 2022 $219.16M
Revenue FY 2023 · Sep 30, 2021 $193.45M