Skip to content
10-Q

Quarterly Report

Prairie Operating Co. PROP

0001140361-25-042353

← back to feed
Filed
Nov 14, 2025 12:00 AM ET
Period of report
Restated figures. One or more values in this filing restate previously reported amounts.

On SEC.gov

Financials in this filing

Metric Period Value
Shares Outstanding Q3 2025 · Nov 11, 2025 59.65M sh
Shares Diluted Q3 2025 · Sep 30, 2025 50.62M sh
Shares Diluted Q3 2025 · Sep 30, 2025 40.58M sh
Shares Diluted Q3 2025 · Sep 30, 2024 16.77M sh
Shares Diluted Q3 2025 · Sep 30, 2024 12.94M sh
Operating Cash Flow Q3 2025 · Sep 30, 2025 $67.38M
Operating Cash Flow restated Q3 2025 · Sep 30, 2024 −$5.66M
Cash And Equivalents Q3 2025 · Sep 30, 2025 $10.64M
Cash And Equivalents Q3 2025 · Dec 31, 2024 $5.19M
Stockholders Equity Q3 2025 · Sep 30, 2025 $101.84M
Stockholders Equity Q3 2025 · Jun 30, 2025 $94.17M
Stockholders Equity Q3 2025 · Mar 31, 2025 $34.04M
Stockholders Equity Q3 2025 · Dec 31, 2024 $52.77M
Stockholders Equity restated Q3 2025 · Sep 30, 2024 $61.29M
Stockholders Equity restated Q3 2025 · Jun 30, 2024 $35.55M
Stockholders Equity restated Q3 2025 · Mar 31, 2024 $37.66M
Stockholders Equity restated Q3 2025 · Dec 31, 2023 $40.17M
Current Liabilities Q3 2025 · Sep 30, 2025 $145.01M
Current Liabilities Q3 2025 · Dec 31, 2024 $63.01M
Total Liabilities Q3 2025 · Sep 30, 2025 $679.26M
Total Liabilities Q3 2025 · Dec 31, 2024 $103.79M
Current Assets Q3 2025 · Sep 30, 2025 $120.98M
Current Assets Q3 2025 · Dec 31, 2024 $18.3M
Total Assets Q3 2025 · Sep 30, 2025 $939.79M
Total Assets Q3 2025 · Dec 31, 2024 $156.55M
Eps Diluted Q3 2025 · Sep 30, 2025 −$0.44
Eps Diluted Q3 2025 · Sep 30, 2025 −$1.66
Eps Diluted Q3 2025 · Sep 30, 2024 −$0.68
Eps Diluted Q3 2025 · Sep 30, 2024 −$2.24
Eps Basic Q3 2025 · Sep 30, 2025 −$0.44
Eps Basic Q3 2025 · Sep 30, 2025 −$1.66
Eps Basic Q3 2025 · Sep 30, 2024 −$0.68
Eps Basic Q3 2025 · Sep 30, 2024 −$2.24
Sga Expense Q3 2025 · Sep 30, 2025 $12.27M
Sga Expense Q3 2025 · Sep 30, 2025 $34.27M
Sga Expense restated Q3 2025 · Sep 30, 2024 $8.79M
Sga Expense restated Q3 2025 · Sep 30, 2024 $24.91M
Net Income Q3 2025 · Sep 30, 2025 $1.29M
Net Income Q3 2025 · Sep 30, 2025 $34.35M
Net Income Q3 2025 · Jun 30, 2025 $35.68M
Net Income Q3 2025 · Mar 31, 2025 −$2.62M
Net Income restated Q3 2025 · Sep 30, 2024 −$11.42M
Net Income restated Q3 2025 · Sep 30, 2024 −$28.98M
Net Income restated Q3 2025 · Jun 30, 2024 −$8.51M
Net Income restated Q3 2025 · Mar 31, 2024 −$9.04M
Operating Income Q3 2025 · Sep 30, 2025 $27.05M
Operating Income Q3 2025 · Sep 30, 2025 $47.74M
Operating Income restated Q3 2025 · Sep 30, 2024 −$8.82M
Operating Income restated Q3 2025 · Sep 30, 2024 −$25.43M
Revenue Q3 2025 · Sep 30, 2025 $77.72M
Revenue Q3 2025 · Sep 30, 2025 $158.64M
Revenue Q3 2025 · Sep 30, 2024 $0
Revenue Q3 2025 · Sep 30, 2024 $0