Skip to content
10-Q

Quarterly Report

Xponential Fitness, Inc. XPOF

0001193125-25-272807

← back to feed
Filed
Nov 10, 2025 12:00 AM ET
Period of report
Restated figures. One or more values in this filing restate previously reported amounts.

On SEC.gov

Financials in this filing

Metric Period Value
Shares Diluted Q3 2025 · Sep 30, 2025 35.11M sh
Shares Diluted Q3 2025 · Sep 30, 2025 34.67M sh
Shares Diluted Q3 2025 · Sep 30, 2024 32.18M sh
Shares Diluted Q3 2025 · Sep 30, 2024 31.7M sh
Capex Q3 2025 · Sep 30, 2025 $3.07M
Capex Q3 2025 · Sep 30, 2024 $4.82M
Operating Cash Flow Q3 2025 · Sep 30, 2025 $17.64M
Operating Cash Flow restated Q3 2025 · Sep 30, 2024 $10.9M
Long Term Debt Q3 2025 · Sep 30, 2025 $348.95M
Long Term Debt Q3 2025 · Dec 31, 2024 $341.74M
Short Term Debt Q3 2025 · Sep 30, 2025 $10.1M
Short Term Debt Q3 2025 · Dec 31, 2024 $5.4M
Cash And Equivalents Q3 2025 · Sep 30, 2025 $41.46M
Cash And Equivalents Q3 2025 · Dec 31, 2024 $32.74M
Stockholders Equity Q3 2025 · Sep 30, 2025 −$230.37M
Stockholders Equity Q3 2025 · Dec 31, 2024 −$216.57M
Current Liabilities Q3 2025 · Sep 30, 2025 $93.23M
Current Liabilities Q3 2025 · Dec 31, 2024 $107.89M
Total Liabilities Q3 2025 · Sep 30, 2025 $559M
Total Liabilities Q3 2025 · Dec 31, 2024 $597.4M
Current Assets Q3 2025 · Sep 30, 2025 $99.22M
Current Assets Q3 2025 · Dec 31, 2024 $84.15M
Total Assets Q3 2025 · Sep 30, 2025 $355.3M
Total Assets Q3 2025 · Dec 31, 2024 $403.4M
Eps Diluted Q3 2025 · Sep 30, 2025 −$0.18
Eps Diluted Q3 2025 · Sep 30, 2025 −$0.28
Eps Diluted Q3 2025 · Sep 30, 2024 −$0.29
Eps Diluted Q3 2025 · Sep 30, 2024 −$0.88
Eps Basic Q3 2025 · Sep 30, 2025 −$0.18
Eps Basic Q3 2025 · Sep 30, 2025 −$0.28
Eps Basic Q3 2025 · Sep 30, 2024 −$0.29
Eps Basic Q3 2025 · Sep 30, 2024 −$0.88
Sga Expense Q3 2025 · Sep 30, 2025 $24.66M
Sga Expense Q3 2025 · Sep 30, 2025 $94.29M
Sga Expense restated Q3 2025 · Sep 30, 2024 $46.16M
Sga Expense restated Q3 2025 · Sep 30, 2024 $119.77M
Net Income Q3 2025 · Sep 30, 2025 −$4.86M
Net Income Q3 2025 · Sep 30, 2025 −$5.81M
Net Income restated Q3 2025 · Sep 30, 2024 −$12.12M
Net Income restated Q3 2025 · Sep 30, 2024 −$24.16M
Operating Income Q3 2025 · Sep 30, 2025 $3.57M
Operating Income Q3 2025 · Sep 30, 2025 $28.07M
Operating Income restated Q3 2025 · Sep 30, 2024 −$6.61M
Operating Income restated Q3 2025 · Sep 30, 2024 −$1.7M
Revenue Q3 2025 · Sep 30, 2025 $78.82M
Revenue Q3 2025 · Sep 30, 2025 $231.92M
Revenue restated Q3 2025 · Sep 30, 2024 $80.53M
Revenue restated Q3 2025 · Sep 30, 2024 $237.13M