Skip to content
10-K

Annual Report

DNOW Inc. DNOW

0001193125-26-072828

← back to feed
Filed
Feb 26, 2026 12:00 AM ET
Period of report
Restated figures. One or more values in this filing restate previously reported amounts.

On SEC.gov

Financials in this filing

Metric Period Value
Shares Outstanding FY 2025 · Feb 18, 2026 186.35M sh
Shares Diluted FY 2025 · Dec 31, 2025 117.88M sh
Shares Diluted FY 2025 · Dec 31, 2024 107.15M sh
Shares Diluted FY 2025 · Dec 31, 2023 108.42M sh
Stock Repurchased FY 2025 · Dec 31, 2025 $37M
Stock Repurchased FY 2025 · Dec 31, 2024 $23M
Stock Repurchased FY 2025 · Dec 31, 2023 $50M
Capex FY 2025 · Dec 31, 2025 $21M
Capex FY 2025 · Dec 31, 2024 $9M
Capex FY 2025 · Dec 31, 2023 $17M
Operating Cash Flow FY 2025 · Dec 31, 2025 $155M
Operating Cash Flow FY 2025 · Dec 31, 2024 $298M
Operating Cash Flow FY 2025 · Dec 31, 2023 $188M
Cash And Equivalents FY 2025 · Dec 31, 2025 $164M
Cash And Equivalents FY 2025 · Dec 31, 2024 $256M
Stockholders Equity FY 2025 · Dec 31, 2025 $2.23B
Stockholders Equity FY 2025 · Dec 31, 2024 $1.12B
Current Liabilities FY 2025 · Dec 31, 2025 $974M
Current Liabilities FY 2025 · Dec 31, 2024 $442M
Total Liabilities FY 2025 · Dec 31, 2025 $1.69B
Total Liabilities FY 2025 · Dec 31, 2024 $493M
Current Assets FY 2025 · Dec 31, 2025 $2.28B
Current Assets FY 2025 · Dec 31, 2024 $1.03B
Total Assets FY 2025 · Dec 31, 2025 $3.92B
Total Assets FY 2025 · Dec 31, 2024 $1.62B
Total Assets restated FY 2025 · Dec 31, 2023 $1.53B
Eps Diluted FY 2025 · Dec 31, 2025 −$0.76
Eps Diluted restated FY 2025 · Dec 31, 2024 $0.71
Eps Diluted restated FY 2025 · Dec 31, 2023 $2.27
Eps Basic FY 2025 · Dec 31, 2025 −$0.76
Eps Basic restated FY 2025 · Dec 31, 2024 $0.72
Eps Basic restated FY 2025 · Dec 31, 2023 $2.29
Sga Expense FY 2025 · Dec 31, 2025 $559M
Sga Expense FY 2025 · Dec 31, 2024 $416M
Sga Expense FY 2025 · Dec 31, 2023 $395M
Net Income FY 2025 · Dec 31, 2025 −$89M
Net Income restated FY 2025 · Dec 31, 2024 $78M
Net Income restated FY 2025 · Dec 31, 2023 $250M
Operating Income FY 2025 · Dec 31, 2025 −$93M
Operating Income restated FY 2025 · Dec 31, 2024 $109M
Operating Income restated FY 2025 · Dec 31, 2023 $144M
Gross Profit FY 2025 · Dec 31, 2025 $478M
Gross Profit FY 2025 · Dec 31, 2024 $531M
Gross Profit FY 2025 · Dec 31, 2023 $539M
Cost Of Revenue FY 2025 · Dec 31, 2025 $2.34B
Cost Of Revenue restated FY 2025 · Dec 31, 2024 $1.84B
Cost Of Revenue restated FY 2025 · Dec 31, 2023 $1.78B
Revenue FY 2025 · Dec 31, 2025 $2.82B
Revenue FY 2025 · Dec 31, 2024 $2.37B
Revenue FY 2025 · Dec 31, 2023 $2.32B