Skip to content
10-K

Annual Report

The Beachbody Company, Inc. BODI BODYW

0001193125-26-100284

← back to feed
Filed
Mar 10, 2026 12:00 AM ET
Period of report

On SEC.gov

Financials in this filing

Metric Period Value
Shares Diluted FY 2025 · Dec 31, 2025 6.97M sh
Shares Diluted FY 2025 · Dec 31, 2024 6.82M sh
Capex FY 2025 · Dec 31, 2025 $4.4M
Capex FY 2025 · Dec 31, 2024 $4.54M
Operating Cash Flow FY 2025 · Dec 31, 2025 $21.75M
Operating Cash Flow FY 2025 · Dec 31, 2024 $2.56M
Long Term Debt FY 2025 · Dec 31, 2025 $22.56M
Long Term Debt FY 2025 · Dec 31, 2024 $9.67M
Short Term Debt FY 2025 · Dec 31, 2025 $1.06M
Short Term Debt FY 2025 · Dec 31, 2024 $9.5M
Cash And Equivalents FY 2025 · Dec 31, 2025 $39.02M
Cash And Equivalents FY 2025 · Dec 31, 2024 $20.19M
Stockholders Equity FY 2025 · Dec 31, 2025 $31.32M
Stockholders Equity FY 2025 · Dec 31, 2024 $28.17M
Stockholders Equity FY 2025 · Dec 31, 2023 $82.76M
Current Liabilities FY 2025 · Dec 31, 2025 $86.6M
Current Liabilities FY 2025 · Dec 31, 2024 $127.64M
Total Liabilities FY 2025 · Dec 31, 2025 $115.72M
Total Liabilities FY 2025 · Dec 31, 2024 $146.39M
Current Assets FY 2025 · Dec 31, 2025 $63.84M
Current Assets FY 2025 · Dec 31, 2024 $78.69M
Total Assets FY 2025 · Dec 31, 2025 $147.04M
Total Assets FY 2025 · Dec 31, 2024 $174.56M
Eps Diluted FY 2025 · Dec 31, 2025 −$0.41
Eps Diluted FY 2025 · Dec 31, 2024 −$10.51
Eps Basic FY 2025 · Dec 31, 2025 −$0.41
Eps Basic FY 2025 · Dec 31, 2024 −$10.51
Sga Expense FY 2025 · Dec 31, 2025 $39.91M
Sga Expense FY 2025 · Dec 31, 2024 $49.19M
Rd Expense FY 2025 · Dec 31, 2025 $1.7M
Rd Expense FY 2025 · Dec 31, 2024 $1.6M
Net Income FY 2025 · Dec 31, 2025 −$2.86M
Net Income FY 2025 · Dec 31, 2024 −$71.64M
Operating Income FY 2025 · Dec 31, 2025 $5.53M
Operating Income FY 2025 · Dec 31, 2024 −$66.21M
Gross Profit FY 2025 · Dec 31, 2025 $183.78M
Gross Profit FY 2025 · Dec 31, 2024 $287.34M
Cost Of Revenue FY 2025 · Dec 31, 2025 $67.94M
Cost Of Revenue FY 2025 · Dec 31, 2024 $131.45M
Revenue FY 2025 · Dec 31, 2025 $251.73M
Revenue FY 2025 · Dec 31, 2024 $418.8M