Skip to content
10-K

Annual Report

Phoenix Energy One, LLC PHXE-P

0001193125-26-110825

← back to feed
Filed
Mar 17, 2026 12:00 AM ET
Period of report

On SEC.gov

Financials in this filing

Metric Period Value
Shares Outstanding FY 2025 · Mar 16, 2026 100M sh
Operating Cash Flow FY 2025 · Dec 31, 2025 $301.09M
Operating Cash Flow FY 2025 · Dec 31, 2024 $101.17M
Operating Cash Flow FY 2025 · Dec 31, 2023 −$1.02M
Long Term Debt FY 2025 · Dec 31, 2025 $1.24B
Long Term Debt FY 2025 · Dec 31, 2024 $795.22M
Short Term Debt FY 2025 · Dec 31, 2025 $147.92M
Short Term Debt FY 2025 · Dec 31, 2024 $103.24M
Cash And Equivalents FY 2025 · Dec 31, 2025 $65.79M
Cash And Equivalents FY 2025 · Dec 31, 2024 $120.81M
Stockholders Equity FY 2025 · Dec 31, 2025 $78.21M
Stockholders Equity FY 2025 · Dec 31, 2024 −$34.06M
Stockholders Equity FY 2025 · Dec 31, 2023 −$4.83M
Stockholders Equity FY 2025 · Dec 31, 2022 $8.67M
Current Liabilities FY 2025 · Dec 31, 2025 $418.41M
Current Liabilities FY 2025 · Dec 31, 2024 $226.61M
Total Liabilities FY 2025 · Dec 31, 2025 $1.73B
Total Liabilities FY 2025 · Dec 31, 2024 $1.06B
Current Assets FY 2025 · Dec 31, 2025 $173.59M
Current Assets FY 2025 · Dec 31, 2024 $156.71M
Total Assets FY 2025 · Dec 31, 2025 $1.81B
Total Assets FY 2025 · Dec 31, 2024 $1.03B
Sga Expense FY 2025 · Dec 31, 2025 $26.05M
Sga Expense FY 2025 · Dec 31, 2024 $29.17M
Sga Expense FY 2025 · Dec 31, 2023 $14.31M
Net Income FY 2025 · Dec 31, 2025 $66.11M
Net Income FY 2025 · Dec 31, 2024 −$24.79M
Net Income FY 2025 · Dec 31, 2023 −$16.19M
Operating Income FY 2025 · Dec 31, 2025 $175.58M
Operating Income FY 2025 · Dec 31, 2024 $72.4M
Operating Income FY 2025 · Dec 31, 2023 $31.99M
Cost Of Revenue FY 2025 · Dec 31, 2025 $155.21M
Cost Of Revenue FY 2025 · Dec 31, 2024 $63.95M
Cost Of Revenue FY 2025 · Dec 31, 2023 $19.73M
Revenue FY 2025 · Dec 31, 2025 $687.18M
Revenue FY 2025 · Dec 31, 2024 $281.23M
Revenue FY 2025 · Dec 31, 2023 $118.11M