Skip to content
10-K

Annual Report

Firefly Aerospace Inc. FLY

0001193125-26-116309

← back to feed
Filed
Mar 20, 2026 12:00 AM ET
Period of report

On SEC.gov

Financials in this filing

Metric Period Value
Shares Outstanding FY 2025 · Mar 17, 2026 159.95M sh
Shares Diluted FY 2025 · Dec 31, 2025 69.2M sh
Shares Diluted FY 2025 · Dec 31, 2024 12.82M sh
Shares Diluted FY 2025 · Dec 31, 2023 11.98M sh
Capex FY 2025 · Dec 31, 2025 $32.83M
Capex FY 2025 · Dec 31, 2024 $32.7M
Capex FY 2025 · Dec 31, 2023 $77.25M
Operating Cash Flow FY 2025 · Dec 31, 2025 −$204.92M
Operating Cash Flow FY 2025 · Dec 31, 2024 −$157.65M
Operating Cash Flow FY 2025 · Dec 31, 2023 −$93.43M
Short Term Debt FY 2025 · Dec 31, 2025 $7.1M
Short Term Debt FY 2025 · Dec 31, 2024 $6.35M
Short Term Investments FY 2025 · Dec 31, 2025 $100.01M
Short Term Investments FY 2025 · Dec 31, 2024 $0
Cash And Equivalents FY 2025 · Dec 31, 2025 $792.97M
Cash And Equivalents FY 2025 · Dec 31, 2024 $123.43M
Cash And Equivalents FY 2025 · Dec 31, 2023 $81.95M
Stockholders Equity FY 2025 · Dec 31, 2025 $1.19B
Stockholders Equity FY 2025 · Dec 31, 2024 −$767.62M
Stockholders Equity FY 2025 · Dec 31, 2023 −$504.49M
Stockholders Equity FY 2025 · Dec 31, 2022 −$350.7M
Current Liabilities FY 2025 · Dec 31, 2025 $213.58M
Current Liabilities FY 2025 · Dec 31, 2024 $179.38M
Total Liabilities FY 2025 · Dec 31, 2025 $635M
Total Liabilities FY 2025 · Dec 31, 2024 $415.37M
Current Assets FY 2025 · Dec 31, 2025 $963.18M
Current Assets FY 2025 · Dec 31, 2024 $180.72M
Total Assets FY 2025 · Dec 31, 2025 $1.82B
Total Assets FY 2025 · Dec 31, 2024 $407.33M
Eps Diluted FY 2025 · Dec 31, 2025 −$4.83
Eps Diluted FY 2025 · Dec 31, 2024 −$20.74
Eps Diluted FY 2025 · Dec 31, 2023 −$13.05
Eps Basic FY 2025 · Dec 31, 2025 −$4.83
Eps Basic FY 2025 · Dec 31, 2024 −$20.74
Eps Basic FY 2025 · Dec 31, 2023 −$13.05
Sga Expense FY 2025 · Dec 31, 2025 $91.25M
Sga Expense FY 2025 · Dec 31, 2024 $46.85M
Sga Expense FY 2025 · Dec 31, 2023 $40.61M
Rd Expense FY 2025 · Dec 31, 2025 $200.12M
Rd Expense FY 2025 · Dec 31, 2024 $149.5M
Rd Expense FY 2025 · Dec 31, 2023 $117.87M
Net Income FY 2025 · Dec 31, 2025 −$298.34M
Net Income FY 2025 · Dec 31, 2024 −$231.13M
Net Income FY 2025 · Dec 31, 2023 −$135.46M
Operating Income FY 2025 · Dec 31, 2025 −$260.69M
Operating Income FY 2025 · Dec 31, 2024 −$209.45M
Operating Income FY 2025 · Dec 31, 2023 −$131.88M
Gross Profit FY 2025 · Dec 31, 2025 $30.67M
Gross Profit FY 2025 · Dec 31, 2024 −$11.37M
Gross Profit FY 2025 · Dec 31, 2023 $26.6M
Cost Of Revenue FY 2025 · Dec 31, 2025 $129.19M
Cost Of Revenue FY 2025 · Dec 31, 2024 $72.16M
Cost Of Revenue FY 2025 · Dec 31, 2023 $28.64M
Revenue FY 2025 · Dec 31, 2025 $159.86M
Revenue FY 2025 · Dec 31, 2024 $60.79M
Revenue FY 2025 · Dec 31, 2023 $55.24M