Skip to content
20-F

Annual Report (Foreign)

VisionSys AI Inc VSA

0001213900-26-054539

← back to feed
Filed
May 11, 2026 12:00 AM ET
Period of report
Restated figures. One or more values in this filing restate previously reported amounts.

On SEC.gov

Financials in this filing

Metric Period Value
Shares Diluted FY 2025 · Dec 31, 2025 193.84M sh
Shares Diluted FY 2025 · Dec 31, 2024 50.03M sh
Shares Diluted restated FY 2025 · Dec 31, 2023 53.87M sh
Operating Cash Flow FY 2025 · Dec 31, 2025 −$26.9M
Operating Cash Flow FY 2025 · Dec 31, 2025 −¥188.1M
Operating Cash Flow FY 2025 · Dec 31, 2024 −¥121.46M
Operating Cash Flow FY 2025 · Dec 31, 2023 −¥118.94M
Cash And Equivalents FY 2025 · Dec 31, 2025 ¥54.99M
Cash And Equivalents FY 2025 · Dec 31, 2025 $7.86M
Cash And Equivalents FY 2025 · Dec 31, 2024 ¥48.32M
Cash And Equivalents FY 2025 · Dec 31, 2023 ¥279.76M
Stockholders Equity FY 2025 · Dec 31, 2025 $14.69M
Stockholders Equity FY 2025 · Dec 31, 2025 ¥102.74M
Stockholders Equity FY 2025 · Dec 31, 2024 −¥1.8B
Current Liabilities FY 2025 · Dec 31, 2025 $546K
Current Liabilities FY 2025 · Dec 31, 2025 ¥3.82M
Current Liabilities restated FY 2025 · Dec 31, 2024 ¥1.9B
Total Liabilities FY 2025 · Dec 31, 2025 $546K
Total Liabilities FY 2025 · Dec 31, 2025 ¥3.82M
Total Liabilities FY 2025 · Dec 31, 2024 ¥1.9B
Current Assets FY 2025 · Dec 31, 2025 $7.88M
Current Assets FY 2025 · Dec 31, 2025 ¥55.13M
Current Assets restated FY 2025 · Dec 31, 2024 ¥100.62M
Total Assets FY 2025 · Dec 31, 2025 $15.24M
Total Assets FY 2025 · Dec 31, 2025 ¥106.56M
Total Assets FY 2025 · Dec 31, 2024 ¥100.62M
Sga Expense FY 2025 · Dec 31, 2025 $5.75M
Sga Expense FY 2025 · Dec 31, 2025 ¥40.21M
Sga Expense restated FY 2025 · Dec 31, 2024 ¥14.4M
Sga Expense restated FY 2025 · Dec 31, 2023 ¥11.63M
Net Income FY 2025 · Dec 31, 2025 ¥1.72B
Net Income FY 2025 · Dec 31, 2025 $245.8M
Net Income FY 2025 · Dec 31, 2024 −¥587.1M
Net Income FY 2025 · Dec 31, 2023 ¥10.35M
Operating Income FY 2025 · Dec 31, 2025 −$5.72M
Operating Income FY 2025 · Dec 31, 2025 −¥39.98M
Operating Income restated FY 2025 · Dec 31, 2024 −¥14.4M
Operating Income restated FY 2025 · Dec 31, 2023 −¥11.63M
Gross Profit FY 2025 · Dec 31, 2025 $33K
Gross Profit FY 2025 · Dec 31, 2025 ¥229K
Cost Of Revenue FY 2025 · Dec 31, 2025 $116K
Cost Of Revenue FY 2025 · Dec 31, 2025 ¥810K
Stock Repurchased FY 2025 · Dec 31, 2024 ¥7.36M
Stock Repurchased FY 2025 · Dec 31, 2023 ¥2.43M