Skip to content
10-Q

Quarterly Report

Merlin, Inc. MRLN

0001213900-26-057138

← back to feed
Filed
May 15, 2026 12:00 AM ET
Period of report
Restated figures. One or more values in this filing restate previously reported amounts.

On SEC.gov

Financials in this filing

Metric Period Value
Shares Outstanding Q1 2026 · May 13, 2026 96.52M sh
Shares Diluted Q1 2026 · Mar 31, 2026 72.42M sh
Shares Diluted Q1 2026 · Mar 31, 2025 70.95M sh
Stock Repurchased Q1 2026 · Mar 31, 2026 $8.53M
Capex Q1 2026 · Mar 31, 2026 $2.16M
Capex Q1 2026 · Mar 31, 2025 $94K
Operating Cash Flow Q1 2026 · Mar 31, 2026 −$23.64M
Operating Cash Flow restated Q1 2026 · Mar 31, 2025 −$13.08M
Short Term Investments Q1 2026 · Mar 31, 2026 $325K
Short Term Investments Q1 2026 · Dec 31, 2025 $330K
Stockholders Equity Q1 2026 · Mar 31, 2026 −$139.11M
Stockholders Equity Q1 2026 · Dec 31, 2025 −$73.6M
Stockholders Equity restated Q1 2026 · Mar 31, 2025 −$13.12M
Stockholders Equity restated Q1 2026 · Dec 31, 2024 −$906K
Current Liabilities Q1 2026 · Mar 31, 2026 $14.91M
Current Liabilities Q1 2026 · Dec 31, 2025 $64.3M
Total Liabilities Q1 2026 · Mar 31, 2026 $104.16M
Total Liabilities Q1 2026 · Dec 31, 2025 $154.18M
Current Assets Q1 2026 · Mar 31, 2026 $130.01M
Current Assets Q1 2026 · Dec 31, 2025 $70.93M
Total Assets Q1 2026 · Mar 31, 2026 $145.38M
Total Assets Q1 2026 · Dec 31, 2025 $80.58M
Eps Diluted Q1 2026 · Mar 31, 2026 −$1.27
Eps Diluted Q1 2026 · Mar 31, 2025 −$0.18
Eps Basic Q1 2026 · Mar 31, 2026 −$1.27
Eps Basic Q1 2026 · Mar 31, 2025 −$0.18
Sga Expense Q1 2026 · Mar 31, 2026 $14.09M
Sga Expense restated Q1 2026 · Mar 31, 2025 $4.52M
Rd Expense Q1 2026 · Mar 31, 2026 $14.09M
Rd Expense Q1 2026 · Mar 31, 2025 $6.68M
Net Income Q1 2026 · Mar 31, 2026 −$90.42M
Net Income restated Q1 2026 · Mar 31, 2025 −$12.73M
Operating Income Q1 2026 · Mar 31, 2026 −$27.01M
Operating Income restated Q1 2026 · Mar 31, 2025 −$11.4M
Gross Profit Q1 2026 · Mar 31, 2026 $1.81M
Gross Profit Q1 2026 · Mar 31, 2025 $154K
Cost Of Revenue Q1 2026 · Mar 31, 2026 $1.64M
Cost Of Revenue Q1 2026 · Mar 31, 2025 $714K
Revenue Q1 2026 · Mar 31, 2026 $1M
Revenue Q1 2026 · Mar 31, 2025 $868K
Long Term Debt Q1 2026 · Dec 31, 2025 $12.78M
Short Term Debt Q1 2026 · Dec 31, 2025 $19.27M