Skip to content
10-K

Annual Report

FUSEMACHINES INC. FUSE FUSEW

0001493152-26-013285

← back to feed
Filed
Mar 27, 2026 12:00 AM ET
Period of report

On SEC.gov

Financials in this filing

Metric Period Value
Shares Outstanding FY 2025 · Mar 26, 2026 28.94M sh
Shares Diluted FY 2025 · Dec 31, 2025 11.53M sh
Shares Diluted FY 2025 · Dec 31, 2024 6.96M sh
Capex FY 2025 · Dec 31, 2025 $53K
Capex FY 2025 · Dec 31, 2024 $15K
Operating Cash Flow FY 2025 · Dec 31, 2025 −$5.53M
Operating Cash Flow FY 2025 · Dec 31, 2024 −$2.2M
Short Term Debt FY 2025 · Dec 31, 2025 $342K
Cash And Equivalents FY 2025 · Dec 31, 2025 $4.22M
Cash And Equivalents FY 2025 · Oct 22, 2025 $9.4M
Cash And Equivalents FY 2025 · Dec 31, 2024 $500K
Stockholders Equity FY 2025 · Dec 31, 2025 −$14.58M
Stockholders Equity FY 2025 · Dec 31, 2024 −$24.31M
Stockholders Equity FY 2025 · Dec 31, 2023 −$8.47M
Current Liabilities FY 2025 · Dec 31, 2025 $20.05M
Current Liabilities FY 2025 · Dec 31, 2024 $20.31M
Total Liabilities FY 2025 · Dec 31, 2025 $22.11M
Total Liabilities FY 2025 · Dec 31, 2024 $29.85M
Current Assets FY 2025 · Dec 31, 2025 $6.25M
Current Assets FY 2025 · Dec 31, 2024 $4.12M
Total Assets FY 2025 · Dec 31, 2025 $7.54M
Total Assets FY 2025 · Dec 31, 2024 $5.55M
Eps Diluted FY 2025 · Dec 31, 2025 −$0.08
Eps Diluted FY 2025 · Dec 31, 2024 −$2.21
Eps Basic FY 2025 · Dec 31, 2025 −$0.08
Eps Basic FY 2025 · Dec 31, 2024 −$2.21
Rd Expense FY 2025 · Dec 31, 2025 $720K
Rd Expense FY 2025 · Dec 31, 2024 $732K
Net Income FY 2025 · Dec 31, 2025 −$928K
Net Income FY 2025 · Dec 31, 2024 −$15.38M
Operating Income FY 2025 · Dec 31, 2025 −$5.95M
Operating Income FY 2025 · Dec 31, 2024 −$8.19M
Gross Profit FY 2025 · Dec 31, 2025 $4.31M
Gross Profit FY 2025 · Dec 31, 2024 $4.84M
Cost Of Revenue FY 2025 · Dec 31, 2025 $3.41M
Cost Of Revenue FY 2025 · Dec 31, 2024 $3.98M
Revenue FY 2025 · Dec 31, 2025 $7.71M
Revenue FY 2025 · Dec 31, 2024 $8.81M
Stock Repurchased FY 2025 · Dec 31, 2024 $2M
Long Term Debt FY 2025 · Dec 31, 2024 $6.72M