Skip to content
10-K

Annual Report

XMAX INC. XMAX

0001493152-26-016828

← back to feed
Filed
Apr 15, 2026 12:00 AM ET
Period of report

On SEC.gov

Financials in this filing

Metric Period Value
Shares Outstanding FY 2025 · Apr 10, 2026 47.21M sh
Shares Diluted FY 2025 · Dec 31, 2025 20.68M sh
Shares Diluted FY 2025 · Dec 31, 2024 3.77M sh
Operating Cash Flow FY 2025 · Dec 31, 2025 −$445.84K
Operating Cash Flow FY 2025 · Dec 31, 2024 −$1.39M
Cash And Equivalents FY 2025 · Dec 31, 2025 $6.71M
Cash And Equivalents FY 2025 · Dec 31, 2024 $161.9K
Stockholders Equity FY 2025 · Dec 31, 2025 $27.96M
Stockholders Equity FY 2025 · Dec 31, 2024 $3.12M
Stockholders Equity FY 2025 · Dec 31, 2023 $496.35K
Current Liabilities FY 2025 · Dec 31, 2025 $2.39M
Current Liabilities FY 2025 · Dec 31, 2024 $5.83M
Total Liabilities FY 2025 · Dec 31, 2025 $7.59M
Total Liabilities FY 2025 · Dec 31, 2024 $6.79M
Current Assets FY 2025 · Dec 31, 2025 $11.78M
Current Assets FY 2025 · Dec 31, 2024 $7.93M
Total Assets FY 2025 · Dec 31, 2025 $35.55M
Total Assets FY 2025 · Dec 31, 2024 $9.92M
Eps Diluted FY 2025 · Dec 31, 2025 −$0.17
Eps Diluted FY 2025 · Dec 31, 2024 −$1.48
Eps Basic FY 2025 · Dec 31, 2025 −$0.17
Eps Basic FY 2025 · Dec 31, 2024 −$1.48
Sga Expense FY 2025 · Dec 31, 2025 $4.74M
Sga Expense FY 2025 · Dec 31, 2024 $6.06M
Net Income FY 2025 · Dec 31, 2025 −$3.42M
Net Income FY 2025 · Dec 31, 2024 −$5.56M
Operating Income FY 2025 · Dec 31, 2025 −$1.93M
Operating Income FY 2025 · Dec 31, 2024 −$5.36M
Gross Profit FY 2025 · Dec 31, 2025 $4.18M
Gross Profit FY 2025 · Dec 31, 2024 $4.25M
Cost Of Revenue FY 2025 · Dec 31, 2025 $12.54M
Cost Of Revenue FY 2025 · Dec 31, 2024 $5.44M
Revenue FY 2025 · Dec 31, 2025 $16.72M
Revenue FY 2025 · Dec 31, 2024 $9.69M
Capex FY 2025 · Dec 31, 2024 $14.12K
Rd Expense FY 2025 · Dec 31, 2024 $2M