Skip to content
10-K

Annual Report

Vistra Corp. VST

0001692819-26-000006

← back to feed
Filed
Feb 27, 2026 12:00 AM ET
Period of report

On SEC.gov

Financials in this filing

Metric Period Value
Shares Outstanding FY 2025 · Feb 18, 2026 336.95M sh
Stock Issued FY 2025 · Dec 31, 2025 4.92M sh
Stock Issued FY 2025 · Dec 31, 2024 5.12M sh
Stock Issued FY 2025 · Dec 31, 2023 6.47M sh
Shares Diluted FY 2025 · Dec 31, 2025 345.66M sh
Shares Diluted FY 2025 · Dec 31, 2024 352.57M sh
Shares Diluted FY 2025 · Dec 31, 2023 375.19M sh
Stock Repurchased FY 2025 · Dec 31, 2025 $1.03B
Stock Repurchased FY 2025 · Dec 31, 2024 $1.27B
Stock Repurchased FY 2025 · Dec 31, 2023 $1.25B
Dividends Paid FY 2025 · Dec 31, 2025 $306M
Dividends Paid FY 2025 · Dec 31, 2024 $305M
Dividends Paid FY 2025 · Dec 31, 2023 $313M
Capex FY 2025 · Dec 31, 2025 $2.75B
Capex FY 2025 · Dec 31, 2024 $2.08B
Capex FY 2025 · Dec 31, 2023 $1.68B
Operating Cash Flow FY 2025 · Dec 31, 2025 $4.07B
Operating Cash Flow FY 2025 · Dec 31, 2024 $4.56B
Operating Cash Flow FY 2025 · Dec 31, 2023 $5.45B
Long Term Debt FY 2025 · Dec 31, 2025 $17.04B
Long Term Debt FY 2025 · Dec 31, 2024 $16.3B
Short Term Debt FY 2025 · Dec 31, 2025 $1.8B
Short Term Debt FY 2025 · Dec 31, 2024 $0
Cash And Equivalents FY 2025 · Dec 31, 2025 $785M
Cash And Equivalents FY 2025 · Dec 31, 2024 $1.19B
Stockholders Equity FY 2025 · Dec 31, 2025 $5.1B
Stockholders Equity FY 2025 · Dec 31, 2024 $5.57B
Current Liabilities FY 2025 · Dec 31, 2025 $11.81B
Current Liabilities FY 2025 · Dec 31, 2024 $8.43B
Total Liabilities FY 2025 · Dec 31, 2025 $36.44B
Total Liabilities FY 2025 · Dec 31, 2024 $32.19B
Current Assets FY 2025 · Dec 31, 2025 $9.18B
Current Assets FY 2025 · Dec 31, 2024 $8.12B
Total Assets FY 2025 · Dec 31, 2025 $41.55B
Total Assets FY 2025 · Dec 31, 2024 $37.77B
Eps Diluted FY 2025 · Dec 31, 2025 $2.18
Eps Diluted FY 2025 · Dec 31, 2024 $7.00
Eps Diluted FY 2025 · Dec 31, 2023 $3.58
Eps Basic FY 2025 · Dec 31, 2025 $2.22
Eps Basic FY 2025 · Dec 31, 2024 $7.16
Eps Basic FY 2025 · Dec 31, 2023 $3.63
Sga Expense FY 2025 · Dec 31, 2025 $1.71B
Sga Expense FY 2025 · Dec 31, 2024 $1.6B
Sga Expense FY 2025 · Dec 31, 2023 $1.31B
Net Income FY 2025 · Dec 31, 2025 $944M
Net Income FY 2025 · Dec 31, 2024 $2.66B
Net Income FY 2025 · Dec 31, 2023 $1.49B
Operating Income FY 2025 · Dec 31, 2025 $1.91B
Operating Income FY 2025 · Dec 31, 2024 $4.08B
Operating Income FY 2025 · Dec 31, 2023 $2.66B
Revenue FY 2025 · Dec 31, 2025 $17.59B
Revenue FY 2025 · Dec 31, 2024 $14.76B
Revenue FY 2025 · Dec 31, 2023 $13.8B