Skip to content
10-Q

Quarterly Report

HYDROFARM HOLDINGS GROUP, INC. HYFM

0001695295-25-000010

← back to feed
Filed
Nov 12, 2025 12:00 AM ET
Period of report
Restated figures. One or more values in this filing restate previously reported amounts.

On SEC.gov

Financials in this filing

Metric Period Value
Shares Outstanding Q3 2025 · Nov 3, 2025 4.67M sh
Shares Diluted Q3 2025 · Sep 30, 2025 4.66M sh
Shares Diluted Q3 2025 · Sep 30, 2025 4.64M sh
Shares Diluted restated Q3 2025 · Sep 30, 2024 4.6M sh
Shares Diluted restated Q3 2025 · Sep 30, 2024 4.59M sh
Capex Q3 2025 · Sep 30, 2025 $695K
Capex Q3 2025 · Sep 30, 2024 $2.62M
Operating Cash Flow Q3 2025 · Sep 30, 2025 −$10.08M
Operating Cash Flow Q3 2025 · Sep 30, 2024 −$2.98M
Long Term Debt Q3 2025 · Sep 30, 2025 $111.74M
Long Term Debt Q3 2025 · Dec 31, 2024 $114.69M
Short Term Debt Q3 2025 · Sep 30, 2025 $40K
Short Term Debt Q3 2025 · Dec 31, 2024 $1.26M
Cash And Equivalents Q3 2025 · Sep 30, 2025 $10.65M
Cash And Equivalents Q3 2025 · Dec 31, 2024 $26.11M
Stockholders Equity Q3 2025 · Sep 30, 2025 $178.28M
Stockholders Equity Q3 2025 · Jun 30, 2025 $195.01M
Stockholders Equity Q3 2025 · Dec 31, 2024 $223.72M
Stockholders Equity Q3 2025 · Sep 30, 2024 $242.98M
Stockholders Equity Q3 2025 · Jun 30, 2024 $255.01M
Stockholders Equity Q3 2025 · Dec 31, 2023 $290.61M
Current Liabilities Q3 2025 · Sep 30, 2025 $30.14M
Current Liabilities Q3 2025 · Dec 31, 2024 $34.99M
Total Liabilities Q3 2025 · Sep 30, 2025 $191.4M
Total Liabilities Q3 2025 · Dec 31, 2024 $202.38M
Current Assets Q3 2025 · Sep 30, 2025 $62.63M
Current Assets Q3 2025 · Dec 31, 2024 $95.21M
Total Assets Q3 2025 · Sep 30, 2025 $369.68M
Total Assets Q3 2025 · Dec 31, 2024 $426.1M
Eps Diluted Q3 2025 · Sep 30, 2025 −$3.51
Eps Diluted Q3 2025 · Sep 30, 2025 −$10.26
Eps Diluted restated Q3 2025 · Sep 30, 2024 −$2.86
Eps Diluted restated Q3 2025 · Sep 30, 2024 −$10.71
Eps Basic Q3 2025 · Sep 30, 2025 −$3.51
Eps Basic Q3 2025 · Sep 30, 2025 −$10.26
Eps Basic restated Q3 2025 · Sep 30, 2024 −$2.86
Eps Basic restated Q3 2025 · Sep 30, 2024 −$10.71
Sga Expense Q3 2025 · Sep 30, 2025 $16.37M
Sga Expense Q3 2025 · Sep 30, 2025 $50.37M
Sga Expense Q3 2025 · Sep 30, 2024 $17.56M
Sga Expense Q3 2025 · Sep 30, 2024 $55.84M
Net Income Q3 2025 · Sep 30, 2025 −$16.39M
Net Income Q3 2025 · Sep 30, 2025 −$47.64M
Net Income Q3 2025 · Sep 30, 2024 −$13.15M
Net Income Q3 2025 · Sep 30, 2024 −$49.2M
Operating Income Q3 2025 · Sep 30, 2025 −$12.96M
Operating Income Q3 2025 · Sep 30, 2025 −$37.29M
Operating Income Q3 2025 · Sep 30, 2024 −$9.04M
Operating Income Q3 2025 · Sep 30, 2024 −$37.06M
Gross Profit Q3 2025 · Sep 30, 2025 $3.41M
Gross Profit Q3 2025 · Sep 30, 2025 $13.08M
Gross Profit Q3 2025 · Sep 30, 2024 $8.52M
Gross Profit Q3 2025 · Sep 30, 2024 $30.3M
Cost Of Revenue Q3 2025 · Sep 30, 2025 $25.94M
Cost Of Revenue Q3 2025 · Sep 30, 2025 $96.05M
Cost Of Revenue Q3 2025 · Sep 30, 2024 $35.49M
Cost Of Revenue Q3 2025 · Sep 30, 2024 $122.68M
Revenue Q3 2025 · Sep 30, 2025 $29.35M
Revenue Q3 2025 · Sep 30, 2025 $109.13M
Revenue Q3 2025 · Sep 30, 2024 $44.01M
Revenue Q3 2025 · Sep 30, 2024 $152.97M