Skip to content
10-K

Annual Report

Xponential Fitness, Inc. XPOF

0001802156-26-000016

← back to feed
Filed
Mar 4, 2026 12:00 AM ET
Period of report
Restated figures. One or more values in this filing restate previously reported amounts.

On SEC.gov

Financials in this filing

Metric Period Value
Shares Diluted FY 2025 · Dec 31, 2025 34.8M sh
Shares Diluted FY 2025 · Dec 31, 2024 32M sh
Shares Diluted FY 2025 · Dec 31, 2023 39.71M sh
Stock Repurchased FY 2025 · Dec 31, 2025 $0
Stock Repurchased FY 2025 · Dec 31, 2024 $0
Stock Repurchased FY 2025 · Dec 31, 2023 $50.38M
Capex FY 2025 · Dec 31, 2025 $3.58M
Capex FY 2025 · Dec 31, 2024 $4.71M
Capex FY 2025 · Dec 31, 2023 $7.43M
Operating Cash Flow FY 2025 · Dec 31, 2025 $28.32M
Operating Cash Flow FY 2025 · Dec 31, 2024 $11.68M
Operating Cash Flow restated FY 2025 · Dec 31, 2023 $32.71M
Long Term Debt FY 2025 · Dec 31, 2025 $500.5M
Long Term Debt FY 2025 · Dec 31, 2024 $341.74M
Short Term Debt FY 2025 · Dec 31, 2025 $5.25M
Short Term Debt FY 2025 · Dec 31, 2024 $5.4M
Cash And Equivalents FY 2025 · Dec 31, 2025 $45.86M
Cash And Equivalents FY 2025 · Dec 31, 2024 $32.74M
Stockholders Equity FY 2025 · Dec 31, 2025 −$269.08M
Stockholders Equity FY 2025 · Dec 31, 2024 −$216.57M
Current Liabilities FY 2025 · Dec 31, 2025 $115.98M
Current Liabilities FY 2025 · Dec 31, 2024 $107.89M
Total Liabilities FY 2025 · Dec 31, 2025 $717.59M
Total Liabilities FY 2025 · Dec 31, 2024 $597.4M
Current Assets FY 2025 · Dec 31, 2025 $94.65M
Current Assets FY 2025 · Dec 31, 2024 $84.15M
Total Assets FY 2025 · Dec 31, 2025 $345.63M
Total Assets FY 2025 · Dec 31, 2024 $403.4M
Eps Diluted FY 2025 · Dec 31, 2025 −$1.47
Eps Diluted FY 2025 · Dec 31, 2024 −$2.27
Eps Diluted restated FY 2025 · Dec 31, 2023 −$0.52
Eps Basic FY 2025 · Dec 31, 2025 −$1.47
Eps Basic FY 2025 · Dec 31, 2024 −$2.27
Eps Basic restated FY 2025 · Dec 31, 2023 $1.08
Sga Expense FY 2025 · Dec 31, 2025 $152M
Sga Expense FY 2025 · Dec 31, 2024 $176.85M
Sga Expense restated FY 2025 · Dec 31, 2023 $168.86M
Net Income FY 2025 · Dec 31, 2025 −$38.68M
Net Income FY 2025 · Dec 31, 2024 −$67.66M
Net Income restated FY 2025 · Dec 31, 2023 −$4M
Operating Income FY 2025 · Dec 31, 2025 $19.85M
Operating Income FY 2025 · Dec 31, 2024 −$53.61M
Operating Income restated FY 2025 · Dec 31, 2023 $34.91M
Revenue FY 2025 · Dec 31, 2025 $314.88M
Revenue FY 2025 · Dec 31, 2024 $320.35M
Revenue restated FY 2025 · Dec 31, 2023 $317.94M