Skip to content
10-K

Annual Report

NERDY INC. NRDY

0001819404-26-000015

← back to feed
Filed
Feb 26, 2026 12:00 AM ET
Period of report

On SEC.gov

Financials in this filing

Metric Period Value
Shares Diluted FY 2025 · Dec 31, 2025 120.83M sh
Shares Diluted FY 2025 · Dec 31, 2024 111.7M sh
Shares Diluted FY 2025 · Dec 31, 2023 97.16M sh
Capex FY 2025 · Dec 31, 2025 $5.37M
Capex FY 2025 · Dec 31, 2024 $6.86M
Capex FY 2025 · Dec 31, 2023 $6.89M
Operating Cash Flow FY 2025 · Dec 31, 2025 −$18.85M
Operating Cash Flow FY 2025 · Dec 31, 2024 −$15.6M
Operating Cash Flow FY 2025 · Dec 31, 2023 −$7.56M
Long Term Debt FY 2025 · Dec 31, 2025 $19.33M
Long Term Debt FY 2025 · Dec 31, 2024 $0
Cash And Equivalents FY 2025 · Dec 31, 2025 $47.9M
Cash And Equivalents FY 2025 · Dec 31, 2024 $52.54M
Stockholders Equity FY 2025 · Dec 31, 2025 $19.01M
Stockholders Equity FY 2025 · Dec 31, 2024 $39.48M
Current Liabilities FY 2025 · Dec 31, 2025 $25.63M
Current Liabilities FY 2025 · Dec 31, 2024 $28.33M
Total Liabilities FY 2025 · Dec 31, 2025 $47.23M
Total Liabilities FY 2025 · Dec 31, 2024 $31.39M
Current Assets FY 2025 · Dec 31, 2025 $58.17M
Current Assets FY 2025 · Dec 31, 2024 $64.71M
Total Assets FY 2025 · Dec 31, 2025 $76.17M
Total Assets FY 2025 · Dec 31, 2024 $92.51M
Eps Diluted FY 2025 · Dec 31, 2025 −$0.33
Eps Diluted FY 2025 · Dec 31, 2024 −$0.38
Eps Diluted FY 2025 · Dec 31, 2023 −$0.41
Eps Basic FY 2025 · Dec 31, 2025 −$0.33
Eps Basic FY 2025 · Dec 31, 2024 −$0.38
Eps Basic FY 2025 · Dec 31, 2023 −$0.41
Sga Expense FY 2025 · Dec 31, 2025 $105.52M
Sga Expense FY 2025 · Dec 31, 2024 $126.88M
Sga Expense FY 2025 · Dec 31, 2023 $125.57M
Net Income FY 2025 · Dec 31, 2025 −$39.92M
Net Income FY 2025 · Dec 31, 2024 −$42.59M
Net Income FY 2025 · Dec 31, 2023 −$40.17M
Operating Income FY 2025 · Dec 31, 2025 −$61.86M
Operating Income FY 2025 · Dec 31, 2024 −$70.11M
Operating Income FY 2025 · Dec 31, 2023 −$57.57M
Gross Profit FY 2025 · Dec 31, 2025 $103.78M
Gross Profit FY 2025 · Dec 31, 2024 $128.39M
Gross Profit FY 2025 · Dec 31, 2023 $136.45M
Cost Of Revenue FY 2025 · Dec 31, 2025 $75.21M
Cost Of Revenue FY 2025 · Dec 31, 2024 $61.84M
Cost Of Revenue FY 2025 · Dec 31, 2023 $56.95M
Revenue FY 2025 · Dec 31, 2025 $178.99M
Revenue FY 2025 · Dec 31, 2024 $190.23M
Revenue FY 2025 · Dec 31, 2023 $193.4M