Skip to content
10-K

Annual Report

MasterBrand, Inc. MBC

0001941365-26-000006

← back to feed
Filed
Feb 13, 2026 12:00 AM ET
Period of report

On SEC.gov

Financials in this filing

Metric Period Value
Shares Outstanding FY 2025 · Feb 11, 2026 127.54M sh
Shares Diluted FY 2025 · Dec 28, 2025 129.2M sh
Shares Diluted FY 2025 · Dec 29, 2024 130.9M sh
Shares Diluted FY 2025 · Dec 31, 2023 129.9M sh
Stock Repurchased FY 2025 · Dec 28, 2025 $18.1M
Stock Repurchased FY 2025 · Dec 29, 2024 $6.5M
Stock Repurchased FY 2025 · Dec 31, 2023 $22M
Capex FY 2025 · Dec 28, 2025 $78.2M
Capex FY 2025 · Dec 29, 2024 $80.9M
Capex FY 2025 · Dec 31, 2023 $57.3M
Operating Cash Flow FY 2025 · Dec 28, 2025 $195.7M
Operating Cash Flow FY 2025 · Dec 29, 2024 $292M
Operating Cash Flow FY 2025 · Dec 31, 2023 $405.6M
Long Term Debt FY 2025 · Dec 28, 2025 $974.5M
Long Term Debt FY 2025 · Dec 29, 2024 $1.01B
Cash And Equivalents FY 2025 · Dec 28, 2025 $183.3M
Cash And Equivalents FY 2025 · Dec 29, 2024 $120.6M
Cash And Equivalents FY 2025 · Dec 31, 2023 $148.7M
Stockholders Equity FY 2025 · Dec 28, 2025 $1.34B
Stockholders Equity FY 2025 · Dec 29, 2024 $1.29B
Stockholders Equity FY 2025 · Dec 31, 2023 $1.19B
Stockholders Equity FY 2025 · Dec 25, 2022 $1.01B
Current Liabilities FY 2025 · Dec 28, 2025 $415.7M
Current Liabilities FY 2025 · Dec 29, 2024 $395.4M
Total Liabilities FY 2025 · Dec 28, 2025 $1.76B
Total Liabilities FY 2025 · Dec 29, 2024 $1.64B
Current Assets FY 2025 · Dec 28, 2025 $695.9M
Current Assets FY 2025 · Dec 29, 2024 $650.7M
Total Assets FY 2025 · Dec 28, 2025 $3.1B
Total Assets FY 2025 · Dec 29, 2024 $2.93B
Eps Diluted FY 2025 · Dec 28, 2025 $0.21
Eps Diluted FY 2025 · Dec 29, 2024 $0.96
Eps Diluted FY 2025 · Dec 31, 2023 $1.40
Eps Basic FY 2025 · Dec 28, 2025 $0.21
Eps Basic FY 2025 · Dec 29, 2024 $0.99
Eps Basic FY 2025 · Dec 31, 2023 $1.42
Sga Expense FY 2025 · Dec 28, 2025 $667.8M
Sga Expense FY 2025 · Dec 29, 2024 $603.1M
Sga Expense FY 2025 · Dec 31, 2023 $569.7M
Net Income FY 2025 · Dec 28, 2025 $26.7M
Net Income FY 2025 · Dec 29, 2024 $125.9M
Net Income FY 2025 · Dec 31, 2023 $182M
Operating Income FY 2025 · Dec 28, 2025 $119M
Operating Income FY 2025 · Dec 29, 2024 $235.7M
Operating Income FY 2025 · Dec 31, 2023 $306.3M
Gross Profit FY 2025 · Dec 28, 2025 $827.6M
Gross Profit FY 2025 · Dec 29, 2024 $877M
Gross Profit FY 2025 · Dec 31, 2023 $901.4M
Cost Of Revenue FY 2025 · Dec 28, 2025 $1.91B
Cost Of Revenue FY 2025 · Dec 29, 2024 $1.82B
Cost Of Revenue FY 2025 · Dec 31, 2023 $1.82B
Revenue FY 2025 · Dec 28, 2025 $2.73B
Revenue FY 2025 · Dec 29, 2024 $2.7B
Revenue FY 2025 · Dec 31, 2023 $2.73B